Photronics Reports Record Revenues in Third Quarter of Fiscal 2011
Third Quarter Highlights:
-
Record sales of
$135.9 million ; exceeds guidance of$128 - $133 million - High-end IC photomask sales increase 24% sequentially
-
Record non-GAAP net income of
$16 million -
Non-GAAP EPS of
$0.23 ; exceeds guidance of$0.17 - $0.21 per diluted share -
GAAP net income increases to
$11.3 million , or$0.16 per diluted share - Operating margin improves 90 bps sequentially
- Balance Sheet continues to strengthen
Constantine ("Deno") Macricostas, Photronics' chairman and chief
executive officer, commented: "We exceeded our guidance range and
reported record revenue of
"We also continued to perform exceptionally well on the bottom-line,
demonstrating the excellent leverage in our business model," said
Macricostas. "We increased operating margin by 90 basis points
sequentially to 16.8%, achieved record non-GAAP net income of
Sales for the third quarter were
Non-GAAP net income attributable to
Sales for the first nine months of 2011 rose 24% to
Non-GAAP Financial Measures
Non-GAAP net income attributable to
- Loss on extinguishment of debt is excluded because it is not a part of ongoing operations and was not anticipated when establishing forecast guidance for the third quarter of fiscal 2011.
- Consolidation and restructuring credits in fiscal 2010 are excluded because they are not a part of ongoing operations.
- Impact of financing expenses related to warrants is excluded because it does not affect cash earnings.
- Deferred financing fees written-off in fiscal 2010 are excluded because they are not a part of ongoing operations.
The presentation of this financial information should not be considered
in isolation or as a substitute for the financial information prepared
and presented in accordance with accounting principles generally
accepted in
A conference call with investors and the media to discuss these results
is scheduled for
The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements made by or on behalf of
15-2011
PLAB — E
PHOTRONICS, INC. AND SUBSIDIARIES |
|||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information |
|||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
July 31, | August 1, | July 31, | August 1, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Net Income |
|||||||||||||||||||
Attributable to Photronics, Inc. |
|||||||||||||||||||
GAAP net income attributable to Photronics, Inc. | $ | 11,265 | $ | 7,691 | $ | 6,938 | $ | 15,778 | |||||||||||
(a) Debt extinguishment loss and net interest impact, |
|||||||||||||||||||
net of tax | 4,973 | - | 35,486 | - | |||||||||||||||
(b) Consolidation and restructuring charges (credits), net of tax | - | 26 | - | (4,810 | ) | ||||||||||||||
(c) Impact of warrants, net of tax | (221 | ) | (388 | ) | 599 | 692 | |||||||||||||
(d) Deferred financing fees write off, net of tax | - | - | - | 1,011 | |||||||||||||||
Non-GAAP net income attributable to Photronics, Inc. | $ | 16,017 | $ | 7,329 | $ | 43,023 | $ | 12,671 | |||||||||||
Reconciliation of GAAP to Non-GAAP Net Income |
|||||||||||||||||||
Applicable to Common Shareholders |
|||||||||||||||||||
Weighted average number of diluted shares outstanding | |||||||||||||||||||
GAAP | 76,744 | 66,280 | 57,724 | 65,689 | |||||||||||||||
(e) Non-GAAP | 76,692 | 65,864 | 70,559 | 54,378 | |||||||||||||||
Net income per diluted share | |||||||||||||||||||
GAAP | $ | 0.16 | $ | 0.13 | $ | 0.12 | $ | 0.29 | |||||||||||
Non-GAAP | $ | 0.23 | $ | 0.13 | $ | 0.66 | $ | 0.23 | |||||||||||
(a) |
Represents extinguishment charges during the three and nine months ended July 31, 2011 related to the repurchase of $5.0 million and $35.4 million, respectively, of our 5.50% convertible senior notes due in October 2014, and net interest impact on convertible transactions. |
|||
(b) |
Includes charges (credits) related to restructuring in China. |
|||
(c) |
Represents financing expenses related to warrants, which are recorded in other income (expense). |
|||
(d) |
Represents write-off of deferred financing fees recorded in interest expense, as a result of an amendment to our revolving credit facility. |
|||
(e) |
Excludes the impact of shares issued on June 13, 2011 (0.4 million shares during the three months ended July 31, 2011 and 0.1 million shares during the nine months ended July 31, 2011), primarily related to the issuance of common stock in exchange for $5.0 million of our 5.5% convertible senior notes due in October 2014. |
|||
PHOTRONICS, INC. AND SUBSIDIARIES |
|||||||||||||||||||||||
Condensed Consolidated Statements of Income |
|||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
July 31, | August 1, | July 31, | August 1, | ||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Net sales | $ | 135,935 | $ | 112,251 | $ | 389,861 | $ | 315,518 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of sales | (97,695 | ) | (85,979 | ) | (284,540 | ) | (248,979 | ) | |||||||||||||||
Selling, general and administrative | (11,833 | ) | (11,068 | ) | (33,995 | ) | (32,086 | ) | |||||||||||||||
Research and development | (3,527 | ) | (3,427 | ) | (11,238 | ) | (10,983 | ) | |||||||||||||||
Consolidation, restructuring and related (charges) credits | - | (26 | ) | - | 4,810 | ||||||||||||||||||
Operating income | 22,880 | 11,751 | 60,088 | 28,280 | |||||||||||||||||||
Debt extinguishment loss | (4,973 | ) | - | (35,259 | ) | - | |||||||||||||||||
Other income (expense), net | (390 | ) | (1,234 | ) | (2,019 | ) | (5,870 | ) | |||||||||||||||
Income before income taxes | 17,517 | 10,517 | 22,810 | 22,410 | |||||||||||||||||||
Income tax provision | (4,895 | ) | (2,910 | ) | (11,637 | ) | (5,790 | ) | |||||||||||||||
Net income | 12,622 | 7,607 | 11,173 | 16,620 | |||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (1,357 | ) | 84 | (4,235 | ) | (842 | ) | ||||||||||||||||
Net income attributable to Photronics, Inc. | $ | 11,265 | $ | 7,691 | $ | 6,938 | $ | 15,778 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.19 | $ | 0.14 | $ | 0.12 | $ | 0.30 | |||||||||||||||
Diluted | $ | 0.16 | $ | 0.13 | $ | 0.12 | $ | 0.29 | |||||||||||||||
Weighted average number of common shares | |||||||||||||||||||||||
outstanding: | |||||||||||||||||||||||
Basic | 58,987 | 53,516 | 56,163 | 53,341 | |||||||||||||||||||
Diluted | 76,744 | 66,280 | 57,724 | 65,689 |
PHOTRONICS, INC. AND SUBSIDIARIES |
|||||||||||
Condensed Consolidated Balance Sheets |
|||||||||||
(in thousands) | |||||||||||
(Unaudited) | |||||||||||
July 31, | October 31, | ||||||||||
2011 | 2010 | ||||||||||
Assets |
|||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 202,845 | $ | 98,945 | |||||||
Accounts receivable | 97,654 | 82,951 | |||||||||
Inventories | 30,873 | 15,502 | |||||||||
Other current assets | 10,191 | 8,404 | |||||||||
Total current assets | 341,563 | 205,802 | |||||||||
Property, plant and equipment, net | 397,703 | 369,814 | |||||||||
Investment in joint venture | 72,504 | 61,127 | |||||||||
Intangible assets, net | 43,660 | 47,748 | |||||||||
Other assets | 21,494 | 19,388 | |||||||||
$ | 876,924 | $ | 703,879 | ||||||||
Liabilities and Equity |
|||||||||||
Current liabilities: | |||||||||||
Current portion of long-term borrowings | $ | 5,538 | $ | 11,467 | |||||||
Accounts payable and accrued liabilities | 132,619 | 107,762 | |||||||||
Total current liabilities | 138,157 | 119,229 | |||||||||
Long-term borrowings | 153,527 | 78,852 | |||||||||
Deferred income taxes and other liabilities | 9,161 | 9,855 | |||||||||
Equity | 576,079 | 495,943 | |||||||||
$ | 876,924 | $ | 703,879 |
PHOTRONICS, INC. AND SUBSIDIARIES |
||||||||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||||||
(in thousands) | ||||||||||||||
(Unaudited) | ||||||||||||||
Nine Months Ended | ||||||||||||||
July 31, | August 1, | |||||||||||||
2011 | 2010 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 11,173 | $ | 16,620 | ||||||||||
Adjustments to reconcile net income to net cash | ||||||||||||||
provided by operating activities: | ||||||||||||||
Depreciation and amortization | 70,090 | 67,786 | ||||||||||||
Debt extinguishment loss | 27,399 | - | ||||||||||||
Consolidation, restructuring and related credits | - | (5,059 | ) | |||||||||||
Changes in assets and liabilities and other | (4,211 | ) | (5,170 | ) | ||||||||||
Net cash provided by operating activities | 104,451 | 74,177 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property, plant and equipment | (59,089 | ) | (38,040 | ) | ||||||||||
Investment in joint venture | (10,773 | ) | - | |||||||||||
Proceeds from sale of facility | - | 12,880 | ||||||||||||
Other | (250 | ) | 288 | |||||||||||
Net cash used in investing activities | (70,112 | ) | (24,872 | ) | ||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from issuance of convertible debt | 115,000 | - | ||||||||||||
Proceeds from long-term borrowings | 17,000 | 28,680 | ||||||||||||
Repayments of long-term borrowings | (63,445 | ) | (62,288 | ) | ||||||||||
Payments of deferred financing fees | (4,318 | ) | (1,225 | ) | ||||||||||
Repurchase of common stock by subsidiary | (3,294 | ) | - | |||||||||||
Proceeds from exercise of share based arrangements | 694 | 75 | ||||||||||||
Net cash provided by (used in) financing activities | 61,637 | (34,758 | ) | |||||||||||
Effect of exchange rate changes on cash | 7,924 | 941 | ||||||||||||
Net increase in cash and cash equivalents | 103,900 | 15,488 | ||||||||||||
Cash and cash equivalents, beginning of period | 98,945 | 88,539 | ||||||||||||
Cash and cash equivalents, end of period | $ | 202,845 | $ | 104,027 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Capital lease obligation for purchase of equipment | $ | 21,248 | $ | - | ||||||||||
Common stock issued to extinguish debt | $ | 20,234 | $ | - | ||||||||||
Change in accrual for purchases of property, plant and equipment | $ | (2,712 | ) | $ | 35,735 |
Senior Vice
President
Chief Financial Officer
ssmith@photronics.com
Source:
News Provided by Acquire Media