Photronics Reports First Quarter Fiscal 2023 Results
“We made a great start to 2023 and grew revenue sequentially, as both IC and FPD high-end businesses improved due to ongoing design-driven demand,” said
“Profit margins were somewhat softer than the previous quarter primarily due to less favorable mix and somewhat lower customer premiums to accelerate delivery. Operating cash generation continued strong, which enables us to continue investing in organic growth and maintain a strong balance sheet to support our strategy and help navigate economic uncertainty. I am proud of the performance of the entire Photronics team.”
First Quarter 2023 Results
- Revenue was
$211.1 million up 0.4% sequentially and 11% year-over-year - GAAP net income attributable to
Photronics, Inc. shareholders was$14.0 million ($0.23 per diluted share), compared with$37.1 million ($0.60 per diluted share) in the fourth quarter of 2022 and$23.1 million ($0.38 per diluted share) in the first quarter 2022 - Non-GAAP net income attributable to
Photronics, Inc. shareholders was$24.4 million ($0.40 per diluted share), compared with$31.2 million ($0.51 per diluted share) in the fourth quarter of 2022 and$19.2 million ($0.32 per diluted share) in the first quarter 2022 - IC revenue was
$156.6 million , up 0.2% sequentially and 21% year-over-year - FPD revenue was
$54.5 million , up 1% sequentially and 9% less than same quarter last year - Cash generated from operating activities was
$28 million , and cash invested in growth through capital expenditures was$31 million
Second Quarter 2023 Guidance
For the second quarter of 2023, Photronics expects revenue to be between
Webcast
A webcast to discuss these results is scheduled for
About Photronics
Photronics is a leading worldwide manufacturer of integrated circuit (IC) and flat panel display (FPD) photomasks. High precision quartz plates that contain microscopic images of electronic circuits, photomasks are a key element in the IC and FPD manufacturing process. Founded in 1969, Photronics has been a trusted photomask supplier for over 50 years. As of
Forward-Looking Statements
Certain statements in this press release constitute “forward-looking statements” regarding our industry, our strategic position, and our financial and operating results. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results, performance or achievements to differ materially. Please refer to the documents we file with the
Non-GAAP Financial Measures
Non-GAAP Net Income attributable to
Condensed Consolidated Statements of Income | |||||||||||||
(in thousands, except per share amounts) | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended | |||||||||||||
January 29, | |||||||||||||
2023 | 2022 | 2022 | |||||||||||
Revenue | $ | 211,090 | $ | 210,266 | $ | 189,827 | |||||||
Cost of goods sold | 135,013 | 129,997 | 129,964 | ||||||||||
Gross Profit | 76,077 | 80,269 | 59,863 | ||||||||||
Operating Expenses: | |||||||||||||
Selling, general and administrative | 16,818 | 15,683 | 15,727 | ||||||||||
Research and development | 3,302 | 4,045 | 5,939 | ||||||||||
Total Operating Expenses | 20,120 | 19,728 | 21,666 | ||||||||||
Operating Income | 55,957 | 60,541 | 38,197 | ||||||||||
Non-operating (loss) income, net | (14,425 | ) | 10,797 | 4,707 | |||||||||
Income Before Income Tax Provision | 41,532 | 71,338 | 42,904 | ||||||||||
Income tax provision | 12,582 | 16,074 | 11,178 | ||||||||||
Net Income | 28,950 | 55,264 | 31,726 | ||||||||||
Net income attributable to noncontrolling interests | 14,964 | 18,204 | 8,662 | ||||||||||
Net income attributable to |
$ | 13,986 | $ | 37,060 | $ | 23,064 | |||||||
Earnings per share: | |||||||||||||
Basic | $ | 0.23 | $ | 0.61 | $ | 0.38 | |||||||
Diluted | $ | 0.23 | $ | 0.60 | $ | 0.38 | |||||||
Weighted-average number of common shares outstanding: | |||||||||||||
Basic | 60,894 | 60,773 | 60,158 | ||||||||||
Diluted | 61,470 | 61,374 | 60,936 | ||||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in thousands) | |||||||||
(Unaudited) | |||||||||
|
|||||||||
2023 | 2022 | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 334,792 | $ | 319,680 | |||||
Short-term investments | 39,199 | 38,820 | |||||||
Accounts receivable | 220,692 | 198,147 | |||||||
Inventories | 52,796 | 50,753 | |||||||
Other current assets | 53,337 | 37,252 | |||||||
Total current assets | 700,816 | 644,652 | |||||||
Property, plant and equipment, net | 710,927 | 643,873 | |||||||
Other assets | 29,937 | 27,305 | |||||||
Total assets | $ | 1,441,680 | $ | 1,315,830 | |||||
Liabilities and Equity | |||||||||
Current liabilities: | |||||||||
Current portion of long-term debt | $ | 6,541 | $ | 10,024 | |||||
Accounts payable and accrued liabilities | 192,790 | 183,773 | |||||||
Total current liabilities | 199,331 | 193,797 | |||||||
Long-term debt | 27,323 | 32,310 | |||||||
Other liabilities | 32,306 | 27,634 | |||||||
920,765 | 831,527 | ||||||||
Noncontrolling interests | 261,955 | 230,562 | |||||||
Total equity | 1,182,720 | 1,062,089 | |||||||
Total liabilities and equity | $ | 1,441,680 | $ | 1,315,830 | |||||
Condensed Consolidated Statements of Cash Flows | |||||||||||
(in thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
|
|||||||||||
2023 | 2022 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 28,950 | $ | 31,726 | |||||||
Adjustments to reconcile net income to net cash | |||||||||||
provided by operating activities: | |||||||||||
Depreciation and amortization | 19,105 | 20,810 | |||||||||
Share-based compensation | 1,821 | 1,457 | |||||||||
Changes in operating assets, liabilities and other | (22,196 | ) | 5,137 | ||||||||
Net cash provided by operating activities | 27,680 | 59,130 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property, plant and equipment | (31,097 | ) | (19,175 | ) | |||||||
Government incentives | 1,014 | - | |||||||||
Other | (87 | ) | (43 | ) | |||||||
Net cash used in investing activities | (30,170 | ) | (19,218 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Repayments of debt | (9,218 | ) | (15,192 | ) | |||||||
Purchases of treasury stock | - | (2,522 | ) | ||||||||
Contributions from noncontrolling interest | - | 14,997 | |||||||||
Proceeds from share-based arrangements | 672 | 3,840 | |||||||||
Net settlements of restricted stock awards | (1,168 | ) | (1,458 | ) | |||||||
Net cash used in financing activities | (9,714 | ) | (335 | ) | |||||||
Effects of exchange rate changes on cash, cash equivalents, and restricted cash | 27,499 | (2,057 | ) | ||||||||
Net increase in cash, cash equivalents, and restricted cash | 15,295 | 37,520 | |||||||||
Cash, cash equivalents, and restricted cash, beginning of period | 322,409 | 279,680 | |||||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 337,704 | $ | 317,200 | |||||||
Reconciliation of GAAP to Non-GAAP Financial Information | ||||||||||||
(in thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months ended | ||||||||||||
2023 | 2022 | 2022 | ||||||||||
Reconciliation of GAAP to Non-GAAP Net Income: | ||||||||||||
GAAP Net Income | $ | 13,986 | $ | 37,060 | $ | 23,064 | ||||||
FX (gain) loss | 16,944 | (10,369 | ) | (5,268 | ) | |||||||
Estimated tax effects of above | (4,506 | ) | 2,522 | 1,337 | ||||||||
Estimated noncontrolling interest effects of above | (2,060 | ) | 1,990 | 96 | ||||||||
Non-GAAP Net Income | $ | 24,364 | $ | 31,203 | $ | 19,229 | ||||||
Weighted-average number of common shares outstanding - Diluted | 61,470 | 61,374 | 60,936 | |||||||||
Reconciliation of GAAP to Non-GAAP EPS: | ||||||||||||
GAAP diluted earnings per share | $ | 0.23 | $ | 0.60 | $ | 0.38 | ||||||
Effects of the above adjustments | $ | 0.17 | $ | (0.10 | ) | $ | (0.06 | ) | ||||
Non-GAAP diluted earnings per share | $ | 0.40 | $ | 0.51 | $ | 0.32 |
Note: Totals may differ due to rounding.
Reconciliation of GAAP to Non-GAAP Financial Information (cont.) | |||||||||||||||
(in thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Reconciliation of Net cash provided by operating activities to Free Cash Flow |
|||||||||||||||
Three Months ended | Year ended | ||||||||||||||
Target Model | |||||||||||||||
2023 | 2022 | 2021 | Two-year Horizon | ||||||||||||
GAAP Net cash provided by operating activities | $ | 27,680 | $ | 275,187 | $ | 150,772 | $ | 350,000 - 400,000 | |||||||
Purchases of property, plant and equipment | (31,097 | ) | (112,338 | ) | (109,099 | ) | (100,000 | ) | |||||||
Government Incentives | 1,014 | 3,615 | 5,775 | - | |||||||||||
Free Cash Flow | $ | (2,403 | ) | $ | 166,464 | $ | 47,448 | $ | 250,000 - 300,000 | ||||||
Reconciliation of Free Cash flow to LTM Free Cash Flow: | |||||||||||||||
Free Cash Flow | |||||||||||||||
Three Months ended |
$ | (2,403 | ) | ||||||||||||
Year-ended |
166,464 | ||||||||||||||
Three Months ended |
(39,955 | ) | |||||||||||||
LTM |
$ | 124,106 | |||||||||||||
Reconciliation of Cash and cash equivalents to |
|||||||||||||||
As of | |||||||||||||||
2023 | 2022 | 2022 | |||||||||||||
Cash and cash equivalents | $ | 334,792 | $ | 319,680 | $ | 314,195 | |||||||||
Short-term investments | 39,199 | 38,820 | - | ||||||||||||
Current portion of Long-term debt | (6,541 | ) | (10,024 | ) | (18,307 | ) | |||||||||
Long-term Debt | (27,323 | ) | (32,310 | ) | (78,540 | ) | |||||||||
$ | 340,127 | $ | 316,166 | $ | 217,348 | ||||||||||
For Further Information:
Executive Vice President & CFO
203.740.5671
jjordan@photronics.com
Source: Photronics, Inc.