Photronics Reports Fourth Quarter Fiscal 2015 Results
-
Record quarterly sales of
$141.7 million , up 14% compared with last year and the sixth consecutive quarter of year-over-year revenue growth -
Net income rose to
$18.6 million ($0.25 per diluted share) - Gross margin of 31.5% and operating margin of 19.2%, driven by high incremental margins
- High-End IC and FPD increased 49% and 48% Y/Y, respectively
-
EBITDA of
$50 million , up 54% from Q414 -
Net cash of
$73 million , up$23 million from 2014, providing financial strength and flexibility to fund growth
Fourth quarter sales were
"We benefited from very strong demand for High-End photomasks in both IC
and FPD," stated
Full Year Results
Sales for fiscal year 2015 were a record
Non-GAAP Financial Measures
Non-GAAP net income attributable to
- Financing expenses in fiscal 2015 related to the exchange of convertible senior notes are excluded because they are not a part of ongoing operations.
-
Non-cash acquisition gain and transaction expenses in fiscal 2014
related to the joint venture, PDMC, in
Taiwan are excluded because they are not part of ongoing operations.
The presentation of this financial information should not be considered
in isolation or as a substitute for the financial information prepared
and presented in accordance with accounting principles generally
accepted in
Conference Call
A conference call with investors and the media to discuss these results
is scheduled for
About
The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements made by or on behalf of
18-2015
|
|||||||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
|
|
|
|
||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Net sales | $ | 141,692 | $ | 124,251 | $ | 524,206 | $ | 455,527 | |||||||||||
Costs and expenses: | |||||||||||||||||||
Cost of sales | (97,078 | ) | (97,626 | ) | (381,070 | ) | (355,181 | ) | |||||||||||
Selling, general and administrative | (12,189 | ) | (11,547 | ) | (48,983 | ) | (49,638 | ) | |||||||||||
Research and development | (5,177 | ) | (5,801 | ) | (21,920 | ) | (21,913 | ) | |||||||||||
Operating income | 27,248 | 9,277 | 72,233 | 28,795 | |||||||||||||||
Gain on acquisition | - | - | - | 16,372 | |||||||||||||||
Other income (expense), net | 308 | (574 | ) | (2,193 | ) | (3,837 | ) | ||||||||||||
Income before income taxes | 27,556 | 8,703 | 70,040 | 41,330 | |||||||||||||||
Income tax provision | (5,406 | ) | (2,004 | ) | (13,181 | ) | (9,295 | ) | |||||||||||
Net income | 22,150 | 6,699 | 56,859 | 32,035 | |||||||||||||||
Net income attributable to noncontrolling interests | (3,527 | ) | (2,422 | ) | (12,234 | ) | (6,039 | ) | |||||||||||
Net income attributable to |
$ | 18,623 | $ | 4,277 | $ | 44,625 | $ | 25,996 | |||||||||||
Earnings per share: | |||||||||||||||||||
Basic | $ | 0.28 | $ | 0.07 | $ | 0.67 | $ | 0.42 | |||||||||||
Diluted | $ | 0.25 | $ | 0.07 | $ | 0.63 | $ | 0.41 | |||||||||||
Weighted-average number of common shares outstanding: | |||||||||||||||||||
Basic | 66,575 | 63,106 | 66,331 | 61,779 | |||||||||||||||
Diluted | 78,631 | 64,085 | 78,383 | 66,679 | |||||||||||||||
|
|||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in thousands) | |||||||||
|
|
||||||||
2015 | 2014 | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 205,867 | $ | 192,929 | |||||
Accounts receivable | 110,056 | 94,515 | |||||||
Inventories | 24,157 | 22,478 | |||||||
Other current assets | 24,034 | 26,570 | |||||||
Total current assets | 364,114 | 336,492 | |||||||
Property, plant and equipment, net | 547,284 | 550,069 | |||||||
Investment in joint venture | 93,021 | 93,122 | |||||||
Intangible assets, net | 24,616 | 30,294 | |||||||
Other assets | 16,520 | 19,206 | |||||||
$ | 1,045,555 | $ | 1,029,183 | ||||||
Liabilities and Equity | |||||||||
Current liabilities: | |||||||||
Current portion of long-term borrowings | $ | 65,495 | $ | 10,381 | |||||
Accounts payable and accrued liabilities | 127,197 | 128,736 | |||||||
Total current liabilities | 192,692 | 139,117 | |||||||
Long-term borrowings | 67,120 | 131,805 | |||||||
Other liabilities | 23,677 | 18,767 | |||||||
|
646,555 | 628,050 | |||||||
Noncontrolling interests | 115,511 | 111,444 | |||||||
Total equity | 762,066 | 739,494 | |||||||
$ | 1,045,555 | $ | 1,029,183 | ||||||
|
|||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||
(in thousands) | |||||||||||
Year Ended | |||||||||||
|
|
||||||||||
2015 | 2014 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 56,859 | $ | 32,035 | |||||||
Adjustments to reconcile net income to net cash | |||||||||||
provided by operating activities: | |||||||||||
Depreciation and amortization | 82,413 | 80,136 | |||||||||
Gain on acquisition | - | (16,372 | ) | ||||||||
Changes in assets and liabilities and other | (6,077 | ) | 562 | ||||||||
Net cash provided by operating activities | 133,195 | 96,361 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property, plant and equipment | (104,033 | ) | (91,085 | ) | |||||||
Cash from acquisition | - | 4,508 | |||||||||
Other | (272 | ) | (908 | ) | |||||||
Net cash used in investing activities | (104,305 | ) | (87,485 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Repayments of long-term borrowings | (9,571 | ) | (29,782 | ) | |||||||
Payment of deferred financing fees | - | (346 | ) | ||||||||
Proceeds from share-based arrangements | 2,651 | 1,298 | |||||||||
Other | (179 | ) | (711 | ) | |||||||
Net cash used in financing activities | (7,099 | ) | (29,541 | ) | |||||||
Effect of exchange rate changes on cash | (8,853 | ) | (2,021 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 12,938 | (22,686 | ) | ||||||||
Cash and cash equivalents, beginning of period | 192,929 | 215,615 | |||||||||
Cash and cash equivalents, end of period | $ | 205,867 | $ | 192,929 | |||||||
Noncash net assets from acquisition | $ | - | $ | 110,211 | |||||||
|
||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||
(Unaudited) | ||||||||||||||
Three Months Ended | Year Ended | |||||||||||||
|
|
|
|
|||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Reconciliation of GAAP to Non-GAAP Net Income |
||||||||||||||
Attributable to |
||||||||||||||
GAAP net income attributable to |
$ | 18,623 | $ | 4,277 | $ | 44,625 | $ | 25,996 | ||||||
(a) Financing expenses, net of tax | - | - | 901 | - | ||||||||||
(b) Gain on acquisition, net of tax | - | - | - | (16,372 | ) | |||||||||
(c) Acquisition transaction expenses, net of tax | - | - | - | 2,455 | ||||||||||
Non-GAAP net income attributable to |
$ | 18,623 | $ | 4,277 | $ | 45,526 | $ | 12,079 | ||||||
Reconciliation of GAAP to Non-GAAP Net Income |
||||||||||||||
Applicable to Common Shareholders |
||||||||||||||
Weighted average number of diluted shares outstanding | ||||||||||||||
|
||||||||||||||
GAAP | 78,631 | 64,085 | 78,383 | 66,679 | ||||||||||
Non-GAAP | 78,631 | 64,085 | 78,383 | 62,734 | ||||||||||
Net income per diluted share | ||||||||||||||
GAAP | $ | 0.25 | $ | 0.07 | $ | 0.63 | $ | 0.41 | ||||||
Non-GAAP | $ | 0.25 | $ | 0.07 | $ | 0.64 | $ | 0.19 | ||||||
(a) Represents financing expenses related to the exchange of
|
||||||||||||||
(b) Represents gain on acquisition of |
||||||||||||||
(c) Represents transaction expenses in connection with the acquisition of DPTT |
||||||||||||||
|
||||||||||||
Non-GAAP Financial Measure | ||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA | ||||||||||||
(in thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
|
|
|
|
|||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
GAAP Net Income (a) | $ | 22,150 | $ | 6,699 | $ | 56,859 | $ | 32,035 | ||||
Add: interest expense | 1,178 | 1,638 | 4,991 | 7,247 | ||||||||
Add: income tax expense | 5,406 | 2,004 | 13,181 | 9,295 | ||||||||
Add: depreciation and amortization | 20,777 | 21,421 | 81,653 | 78,685 | ||||||||
Add (less): special items (b) | 905 | 941 | 4,590 | (9,846 | ) | |||||||
Non-GAAP EBITDA | $ | 50,416 | $ | 32,703 | $ | 161,274 | $ | 117,416 | ||||
(a) Includes net income attributable to noncontrolling interests. | ||||||||||||
(b) Special items consist of stock compensation expense, and in 2015 financing expenses in connection with the exchange | ||||||||||||
of |
||||||||||||
|
||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20151202006408/en/
Director,
Investor Relations
tdewar@photronics.com
Source:
News Provided by Acquire Media